Arlington, Virginia Teens Kids Visitors Business Departments Employment Calendar News Topics Services Home

Department of Management & Finance

Fiscal Year 2004 Adopted Budget

Travel and Tourism Promotion Fund

Adopted Budget Contents | Submit Comments

DEPARTMENT OF ECONOMIC DEVELOPMENT
TRAVEL AND TOURISM PROMOTION FUND BUDGET SUMMARY

PROGRAM MISSION: To accelerate the Arlington economy to add wealth, employment and quality to the community.

FY 2004 PRIORITIES:

  • Position Arlington as a regional, national and international world class business and visitor location, and execute meaningful marketing activities.
  • Develop private sector partnerships at all levels to maximize marketing efforts.

PRINCIPAL PROGRAMS:

Promote an image of Arlington that distinguishes it regionally, nationally and internationally as the best location in which to stay, to shop and to play in the greater Washington DC area. This includes public relations and marketing activities as follows:

  • Directing the marketing outreach to target markets. These include marketing, product development and visitor services. These programs are supported through extensive media outreach and electronic marketing efforts. Media outreach works closely with media to present Arlington as a major destination in support of our targeted programs. The electronic marketing efforts include effective use of pages on Arlington's web site, promotional linkages with regional and state tourism agencies, industry associations and others. The goal is to establish Arlington as a leader in the use of electronic and digital communications technology to promote tourism, investment, and development.
  • Providing visitors' services for visitors using Arlington for hotels, shopping and /or dining. Services include the Visitors' Orientation Center, Arlington Visitors' Guide and Internet capabilities.
  • Having public relations, nationally and internationally that distinguishes the unique qualities of Arlington that make the County the best location for visitors to stay. This includes, but is not limited to, attractions, retail, restaurants, history, theatre, and nightlife.
  • Participating in direct selling activities through account identification and solicitation in appropriate marketplaces with personal face to face calls, telephone solicitation, direct marketing and e marketing as well as exhibiting at customer gatherings.
  • Involving Travel and Tourism in product development discussions regarding attractions and visitor activity venues with the goal of assisting in the establishment of new activities and the sustaining of existing ones.
  • Growing the Visitors' Orientation Center (VOC) to become a point of information and education on all of Arlington's visitor assets as well as those of the greater region. Marketing the VOC to leisure visitors, business visitors, residents and workers.

SIGNIFICANT BUDGET CHANGES: The FY 2004 adopted expenditure budget for the Travel and Tourism Promotion Fund is $1,061,773 an increase of $92,320 or 10% from the FY 2003 adopted budget.

  • The FY 2003 adopted budget does not include $153,012 in supplemental appropriations, fully supported by a Federal Recovery Grant approved during FY 2003. This grant continues in FY 2004 and is reflected at the projected funding level. The full grant amount is $400,000, an amount that is expected to cover the original build-out, rent and related expenses in FY 2003 for the newly located Visitors' Center and following that year, the rent and related expenses through FY 2007.
  • Increase in personnel is due to County Board approved increases for a cost-of-living adjustment, year end lump sum payment, retirement, and health insurance for County employees ($17,618), and reclassification of one position and normal salary increases ($57,370).
  • The non-personnel increase ($34,950) is due to the effect of the grant noted above ($59,773 supporting costs for rent and other expenses relating to the visitors' center), partially offset by reductions in other expenditures based on available revenue.
  • Revenue increased in the Transient Occupancy Tax (TOT), ($89,200).
TRAVEL & TOURISM PROMOTION FUND SUMMARY
FY 2002 FY 2003 FY 2004 % Change:
Actual Adopted Adopted '03 to '04
Personnel $511,393 $595,106 $670,094 13%
Non-Personnel 805,425 374,347 391,679 5%
Total Expenditures $1,316,818 $969,453 $1,061,773 10%
 
TOT Revenue 653,034 655,300 744,500 14%
County Store Revenue 7,932 2,000 2,000 -
Miscellaneous/Grants 1,077 - 59,773 -
General Fund Transfer 397,000 247,000 247,000 -
 
Authorized 11.4 10.8 10.8
Total Funded 10.8 10.8 10.8


TRAVEL AND TOURISM PROMOTION FUND
FUND STATEMENT

FY 2001
Actual
FY 2002
Actual
FY 2003
Revised
FY 2004
Adopted
 
Beginning Balance, July 1 $228,554 $414,963 $157,188 $56,169  
Transient Occupancy Tax Revenue 761,978 653,034 687,500 744,500  
County Store Revenue 1,804 7,932 2,000 2,000  
Gifts & Miscellaneous 1,077  
Grant 153,012 59,773  
General Fund Transfer In 247,000 397,000 247,000 247,000  
Total Balance, Revs and Transfers In 1,239,336 1,474,006 1,246,700 1,109,442  
Personnel 467,725 511,393 595,106 670,094  
Operating 356,648 805,425 595,425 391,679  
Total Expenditures $824,373 1,316,818 1,190,531 1,061,773  
Closing Balance, June 30 $414,963 $157,188 $56,169 $47,669  
TOP OF PAGE

Adopted Budget Contents