|
DEPARTMENT OF ECONOMIC DEVELOPMENT
TRAVEL AND TOURISM PROMOTION FUND BUDGET SUMMARY
PROGRAM MISSION: To accelerate the
Arlington economy to add wealth, employment and quality to the community.
FY 2004 PRIORITIES:
-
Position
Arlington as a regional, national and international world class business and
visitor location, and execute meaningful marketing activities.
- Develop private sector partnerships at
all levels to maximize marketing efforts.
PRINCIPAL PROGRAMS:
Promote an image of Arlington that distinguishes it
regionally, nationally and internationally as the best location in which to stay,
to shop and to play in the greater Washington DC area. This includes public relations and marketing
activities as follows:
-
Directing
the marketing outreach to target markets.
These include marketing, product development and visitor services. These programs are supported through
extensive media outreach and electronic marketing efforts. Media outreach works closely with media to
present Arlington as a major destination in support of our targeted programs. The electronic marketing efforts include effective
use of pages on Arlington's web site, promotional linkages with regional and
state tourism agencies, industry associations and others. The goal is to establish Arlington as a
leader in the use of electronic and digital communications technology to
promote tourism, investment, and development.
-
Providing
visitors' services for visitors using Arlington for hotels, shopping and /or
dining. Services include the Visitors'
Orientation Center, Arlington Visitors'
Guide and Internet capabilities.
- Having public relations, nationally and
internationally that distinguishes the unique qualities of Arlington that make
the County the best location for visitors to stay. This includes, but is not limited to, attractions, retail,
restaurants, history, theatre, and nightlife.
- Participating in direct selling
activities through account identification and solicitation in appropriate
marketplaces with personal face to face calls, telephone solicitation, direct
marketing and e marketing as well as exhibiting at customer gatherings.
- Involving Travel and Tourism in product
development discussions regarding attractions and visitor activity venues with
the goal of assisting in the establishment of new activities and the sustaining
of existing ones.
- Growing the Visitors' Orientation Center
(VOC) to become a point of information and education on all of Arlington's
visitor assets as well as those of the greater region. Marketing the VOC to leisure visitors,
business visitors, residents and workers.
SIGNIFICANT
BUDGET CHANGES: The FY 2004 adopted expenditure budget for the Travel
and Tourism Promotion Fund is $1,061,773 an increase of $92,320 or 10% from the
FY 2003 adopted budget.
-
The FY 2003
adopted budget does not include $153,012 in supplemental appropriations, fully
supported by a Federal Recovery Grant approved during FY 2003. This grant continues in FY 2004 and is
reflected at the projected funding level.
The full grant amount is $400,000, an amount that is expected to cover
the original build-out, rent and related expenses in FY 2003 for the newly
located Visitors' Center and following that year, the rent and related expenses through FY 2007.
-
Increase in personnel is due to County Board approved
increases for a cost-of-living adjustment, year end lump sum payment, retirement, and health insurance for County employees
($17,618), and reclassification of one position and normal salary increases
($57,370).
-
The non-personnel increase ($34,950) is due to the
effect of the grant noted above ($59,773 supporting costs for rent and other
expenses relating to the visitors' center), partially offset by reductions in
other expenditures based on available revenue.
-
Revenue increased in the Transient Occupancy Tax (TOT),
($89,200).
|
TRAVEL &
TOURISM PROMOTION FUND SUMMARY
|
|
FY 2002
|
FY 2003
|
FY 2004
|
% Change:
|
|
Actual
|
Adopted
|
Adopted
|
'03 to '04
|
|
Personnel
|
$511,393
|
$595,106
|
$670,094
|
13%
|
|
Non-Personnel
|
805,425
|
374,347
|
391,679
|
5%
|
|
Total Expenditures
|
$1,316,818
|
$969,453
|
$1,061,773
|
10%
|
| |
|
|
|
|
|
TOT Revenue
|
653,034
|
655,300
|
744,500
|
14%
|
|
County Store Revenue
|
7,932
|
2,000
|
2,000
|
-
|
|
Miscellaneous/Grants
|
1,077
|
-
|
59,773
|
-
|
|
General Fund Transfer
|
397,000
|
247,000
|
247,000
|
-
|
| |
|
|
|
|
|
Authorized
|
11.4
|
10.8
|
10.8
|
|
|
Total Funded
|
10.8
|
10.8
|
10.8
|
|
|
TRAVEL AND TOURISM PROMOTION FUND
FUND STATEMENT
|
|
FY 2001 Actual
|
FY 2002 Actual
|
FY 2003 Revised
|
FY 2004 Adopted
|
|
|
Beginning Balance, July 1
|
$228,554
|
$414,963
|
$157,188
|
$56,169
|
|
|
Transient Occupancy Tax Revenue
|
761,978
|
653,034
|
687,500
|
744,500
|
|
|
County Store Revenue
|
1,804
|
7,932
|
2,000
|
2,000
|
|
|
Gifts & Miscellaneous
|
|
1,077
|
|
|
|
|
Grant
|
|
|
153,012
|
59,773
|
|
|
General Fund Transfer In
|
247,000
|
397,000
|
247,000
|
247,000
|
|
|
Total Balance, Revs and Transfers In
|
1,239,336
|
1,474,006
|
1,246,700
|
1,109,442
|
|
|
Personnel
|
467,725
|
511,393
|
595,106
|
670,094
|
|
|
Operating
|
356,648
|
805,425
|
595,425
|
391,679
|
|
|
Total Expenditures
|
$824,373
|
1,316,818
|
1,190,531
|
1,061,773
|
|
|
Closing Balance, June 30
|
$414,963
|
$157,188
|
$56,169
|
$47,669
|
|
|