Go Search Button
 

Management & Finance
Bonds
Budget
Capital Improvement Program
Purchasing Office
Real Estate Assessments
Contact
About
FAQ

Management & Finance
 Fiscal Year 2006 Proposed Budget

SECTION D -- COURTS AND CONSTITUTIONAL OFFICES
ELECTORAL BOARD

DEPARTMENT BUDGET SUMMARY

MISSION STATEMENT: To maintain an accurate list of registered voters and to administer elections fairly and efficiently in an open, transparent, and equitable manner.

FY 2006 PRIORITIES: The FY 2006 priorities of the Electoral Board are:

  • To conduct the general election and any special elections or primary elections that may occur.
  • To register voters and update voter records.
  • To provide outreach and education programs.
  • To provide quality training programs for election officers (poll workers).

SIGNIFICANT BUDGET CHANGES: The FY 2006 proposed budget for the Electoral Board is $738,015, which reflects a decrease of three percent from the FY 2005 adopted budget. The proposed budget for the Electoral Board reflects the following:

  • Personnel costs reflect a decrease of $16,071, or three percent, representing decreased staffing from the Presidential Election year both for in-office staff and for poll workers.
  • Revenues, which represent compensation to Electoral Board members and the General Registrar from the State Board of Elections, increased by $3,237, or four percent, representing full reimbursement from the state of authorized salary amounts.
  • The FY 2006 proposed budget includes funding for the November 2005 election for the offices of Governor, Lieutenant Governor, Attorney General, House of Delegates, County Board, and School Board. It also includes funding for a possible primary election in June 2006.
DEPARTMENT FINANCIAL SUMMARY
FY 2004
Actual
FY 2005
Adopted
FY 2006
Proposed
% Change:
'05 to '06
Personnel $524,553 $513,144 $497,073 -3%
Non-Personnel 84,178 245,254 240,942 -2%
Total Expenditures 608,731 758,398 738,015 -3%
Fees 64,249 75,470 78,707 4%
Grants - - - -
Total Revenues 64,249 75,470 78,707 4%
Net Tax Support $544,482 $682,928 $659,308 -3%
Authorized FTEs 7.4 7.4 7.4
Funded FTEs 7.4 7.4 7.4

PERFORMANCE MEASURES:

CY 2002 Actual CY 2003 Actual CY 2004 Actual CY 2005 Estimate CY 2006 Estimate CY2006 Goal
Mission Outcome Measures
Number of Election Officers at polls (November) 489 426 669 560 450 450
Percentage of Election Officers attending training classes (November) 97% 91% 100% 98% 98% 100%
Customer Measures
Number of volunteer hours utilized 980 739 900 750 750 750
Workload Measures
Number of new voters registered 9,300 9,805 15,000 10,000 10,000 10,000
Transfers in from rest of state 4,499 4,357 6,300 5,000 5,000 5,000
Precinct moves within Arlington 12,442 4,160 14,000 10,000 10,000 10,000
Number of database transactions 36,989 39,012 50,000 40,000 40,000 40,000
Total active registered (November) 105,753 103,286 115,371 115,000 115,000 115,000
Total inactive registered (November) 14,756 15,661 15,341 15,000 15,000 15,000
Total voting (November) 58,991 34,141 95,219 54,000 54,000 54,000
Percent voting (November) 49% 29% 73% 44% 42% 42%
  • Volunteers are used for voter registration, mostly at Bureau of Citizenship and Immigration Services naturalization ceremonies and at the County Fair; voting machine demonstrations, and occasional in-office tasks, such as envelope stuffing. Computer transactions do not show the number of moves or name changes within the same precinct.
  • Inactive registered are those for whom address changes have been identified, but have not responded to a request to confirm their addresses. By federal law, these names are deleted following a period of no activity through two subsequent federal elections.
  • Percent voting is based on total of active and inactive registrants.
  • The measures reflect historical trends, which show lower levels of registration and voter turnout in non-Presidential election years.

FUTURE BUDGET CONSIDERATIONS: The following factors may impact the Electoral Board budget:

  • Current and planned residential construction, along with planned renovation projects in schools and County facilities, will impact several polling locations in the next few years, particularly in Clarendon/Virginia Square, Rosslyn, and Crystal City areas, which may require the addition of new precincts.
  • The purchase of electronic pollbooks for each precinct and the purchase of additional voting machines for the next Presidential Election.