|
Print Version (PDF format)
SECTION G -- HUMAN SERVICES
DEPARTMENT BUDGET SUMMARY
MISSION STATEMENT: To
maintain a healthy, stable, and safe community by focusing on prevention and
promoting independence and self-sufficiency.
The Department of Human Services
(DHS) monitors and assesses human needs in the County, facilitates services by
the private sector, and provides services directly when appropriate. DHS serves as a problem identifier and
catalyst for community action, working toward greater community collaboration.
FY 2006 PRIORITIES: The FY 2006
priorities of the Department of Human Services are:
- To
implement the results of a supportive housing planning effort, including the
first year of a five-year Supportive Housing Plan targeted to produce 375 to
425 supportive housing units over the five years, funded with a combination of
Section 8, Housing Grants, Local Public Assistance Cost Allocation Plan
(LPACAP), and other federal and state resources.
- To
complete the renovation of the George Mason Center to serve as the home for the
Arlington Community Action Program (ACAP) and its Head Start Program.
- To
continue a Non-Profit Initiative that involves follow-up of the results of a
survey of needs and stresses, one-time capacity building grants, an information
technology enhancement effort, and improved budget planning processes for non-profit
human services agencies serving Arlington County.
- To
enhance revenues through maximizing reimbursements.
PRINCIPAL PROGRAMS: The programs of the Department
of Human Services are organized into the following organizational units, all of
which are linked with state agencies that provide oversight, funding, and
various mandates:
- Economic
Independence Division (EID)
- Child
and Family Services Division (CFSD)
- Public
Health Division (PHD)
- Aging
and Disability Services Division (ADSD)
- Behavioral
Healthcare Division (BHD)
In addition to the General Fund programs, DHS also
operates the federal Section 8 Housing Program found in the Enterprise, Special
Revenue and Internal Service Funds section (Section
N) of the budget. This is a $14.1 million
program with 17.4 FTEs.
SIGNIFICANT BUDGET CHANGES:
The FY 2006 proposed expenditure budget for the Department of Human
Services is $91,731,117, an increase of less than 1% over the FY 2005
adopted budget. Net tax support is
proposed to increase by $534,499, a one percent increase over FY 2005.
The FY 2006 proposed staffing level is 693.1 FTEs,
a net decrease of 4.6 FTEs from the FY 2005 adopted budget. The following summarizes the FTE changes:
|
(1.0)
|
Title IV-E reduction
|
|
(3.0)
|
FTEs transferred to Dept.
of Technology Services
|
|
(1.3)
|
Other grant
reductions
|
|
0.5
|
Case Manager for new
school graduates with mental retardation/developmental disabilities
|
|
0.2
|
New grant funded FTE
for case management in the Agency on Aging
|
|
(4.6)
|
Net change
|
The proposed expenditure budget
includes the following significant changes:
- Elimination
of one-time FY 2005 LPACAP funding, partially offset by FY 2006 increases in
ongoing funds ($739,338).
-
Increased funding for a variety of nonprofit
organizations to support salary and essential operating expense increases, and
maintain critical services ($257,166).
-
Additional costs for rent at 3033 Wilson Boulevard ($75,418)
and malpractice insurance for physicians and other health care staff ($101,600).
-
Increased funding for vocational and transportation
services for a net of nine new school graduates with mental
retardation/developmental disabilities and associated case management services
($299,293 and 0.5 FTE).
-
Increased contract costs for mental retardation/mental
health vocational/transportation, other transportation, and meal service
contracts ($87,885).
- Decreases
in Title IV-E funded shelter expenses ($73,800), Healthy Families ($92,692),
administrative position ($64,323) and other administrative charges ($26,079).
- Decrease
in Prescription Medication Program (PMP) as new federal Medicare prescription
medication benefits phase in ($147,000).
- Transfer
of three desktop support positions to the Department of Technology Services to
centralize and increase efficiency of technology support ($135,950).
- Decreases
in grant-funded TB nurse ($49,974, 0.8 FTE) and Teens Against Tobacco (TATU)
grant ($66,303, 0.5 FTE).
- Decrease
of $79,226 in phone charges due to the new phone billing system.
-
Increase to continue Parent Infant Education (PIE) Parent-to-Parent
program with local funds ($17,000), due to state reallocation of PIE funding
previously used for program.
-
Continuation of seven FY 2005 supplemental appropriations
continuing in FY 2006 ($405,592, 0.2 FTE).
- Reductions
in the General Relief ($94,016) and foster care/adoption programs ($485,000)
based on caseload and cost projections.
Revenues in FY 2006 represent approximately 43% of
the Department's budget. Projections do
not include supplemental state allocations that are routinely received, but at
unpredictable levels. Other changes
represent a wide variety of fluctuations in multiple sources of state and
federal funding. Specific changes
include the following:

-
Decrease of $515,314 of federal Title IV-E funding, due
to the federal change in eligibility definitions.
-
Decrease of $110,249 for miscellaneous grant losses,
along with commensurate decreases in expenditures.
-
Decrease of $540,609 in Public Assistance/Purchase of
Service programs as a result of caseload and cost projections.
-
Elimination of $1,100,000 in FY 2005 one-time LPACAP
funding, partially offset by an increase of $739,338 in ongoing funding.
-
Continuation of seven FY 2005 supplemental appropriations
continuing in FY 2006 ($405,592).
-
Proposed Increase from $69 to $71 per day for the program
fee for the Madison Adult Day Health Program.
-
Proposed increase in the Food Establishment License
Application Processing Fee from $60 to $65.
-
Proposed modifications in a variety of fees relating to
regulation of water recreation facilities to recover full costs of the related
regulatory activities.
|
DEPARTMENT
FINANCIAL SUMMARY
|
|
|
|
|
|
|
FY 2004
Actual
|
FY 2005
Adopted
|
FY 2006
Proposed
|
% Change
'05 to '06
|
|
Personnel
|
$45,166,373
|
$45,581,338
|
$46,385,900
|
2%
|
|
Public Assistance/Purchase of Services
|
15,127,873
|
15,121,178
|
14,525,882
|
-4%
|
|
Other Non-Personnel
|
29,177,997
|
31,022,079
|
31,312,419
|
1%
|
|
Subtotal
|
89,472,243
|
91,724,595
|
92,224,201
|
1%
|
|
Inter-Dept Credits
|
(251,910)
|
(475,677)
|
(493,084)
|
4%
|
|
Total Expenditures
|
89,220,333
|
91,248,918
|
91,731,117
|
1%
|
|
|
|
|
|
|
Fees
|
1,140,833
|
1,141,876
|
1,164,505
|
2%
|
|
State Share
|
22,121,662
|
23,710,711
|
23,901,507
|
1%
|
|
Federal Grants
|
3,412,470
|
3,467,124
|
3,451,159
|
-
|
|
Public Assistance/Purchase of Services
|
8,561,601
|
8,644,784
|
8,164,978
|
-6%
|
|
Medicaid/Medicare
|
232,697
|
468,703
|
302,035
|
-36%
|
|
Medicaid State Plan
|
|
|
|
|
|
Option/Waiver
|
1,220,093
|
696,498
|
1,011,953
|
45%
|
|
Other Grants
|
2,875,983
|
1,365,890
|
1,491,649
|
9%
|
|
Miscellaneous
|
75,427
|
77,500
|
33,000
|
-57%
|
|
Total Revenues
|
39,640,766
|
39,573,086
|
39,520,786
|
-
|
|
|
|
|
|
|
Net Tax Support
|
$49,579,567
|
$51,675,832
|
$52,210,331
|
1%
|
|
|
|
|
|
|
Authorized FTEs
|
713.7
|
697.7
|
693.1
|
|
|
Funded FTEs
|
713.7
|
697.7
|
693.1
|
|
PERFORMANCE MEASURES:
|
FY 2002
Actual
|
FY 2003
Actual
|
FY 2004
Actual
|
FY 2005
Estimate
|
FY 2006
Estimate
|
FY 2006
Goal
|
|
Mission Outcome Measures
|
|
|
|
|
|
|
|
Percentage of children in Arlington adequately
immunized by 24 months of age
|
75%
|
67%
|
73%
|
74%
|
75%
|
75%
|
|
Percentage of clients completing treatment for
tuberculosis
|
91%
|
98%
|
97%
|
98%
|
98%
|
98%
|
|
Percentage of founded adult protective services
cases accepting services
|
63%
|
65%
|
40%
|
60%
|
60%
|
60%
|
|
Percentage of families where there was no
recurrence of child abuse/neglect within one year of treatment
|
N/A
|
79%
|
84%
|
86%
|
94%
|
94%
|
|
Section 8 lease-up rate
|
84%
|
100%
|
95%
|
96%
|
98%
|
98%
|
- Immunization
rate from Kindergarten Retrospective Study.
- Some
clients do not complete treatment for TB because they leave Arlington with no
forwarding address or refuse treatment.
Completion of treatment is recommended but not required if they do not
present an imminent health threat to the community.
- In
accordance with Virginia Department of Social Services policy, adults deemed
competent may choose to reject the service plan developed for them.
- There
are no state or federal standards to measure the level of success in the
prevention of child abuse and neglect incidents or recidivism. A 100 percent achievement would be ideal;
however, considering the complexity of these cases, the goal shown is
realistic.
|
|